%OP%TM1 %OP%BM1 %OP%LM5 %OP%HE/%H2%Z88 Users' Club Software Library%H2%/ %OP%FO/%H2%Z152%H2%//@P@/ %CO:A,12,70%%C%%H1%%H2%INVESTMENT PORTFOLIO MANAGER %C%%H1%BY STEVE EDWARDS - 4794 This spreadsheet can be used to keep track of your investments (shares, fixed interest securities, unit trusts, PEP's etc). The purchase and sale of shares are in columns A to G. The income from investments is in columns I to N The summary of the previous sections and the estimated profit based on current market values is in columns P to X. The instructions below only mention shares but the points equally apply to other types of investment. The section dealing with income from investments assumes income is received net of basic rate tax. If you have any investments for which income is received gross the easiest way round this is to ignore columns M and N (and blank out the headings - do not use the delete command) and rename column L as "GROSS". The spreadsheet is initially set up for only 10 investments, which should cope with many people's needs. However if you have more than 10 investments the spreadsheet can be extended to handle them - see section E - CREATING ADDITIONAL SECTIONS. In the instructions which follow company names, share types and dates should be entered whilst in TEXT mode. All other entries should be made whilst in NUMBER mode. The mode can be changed via the OPTIONS menu. Alternatively, enter everything in NUMBER mode and change the mode of the names, types and dates by pressing <>ENT whilst the cursor is in the slot containing such data. %H2%METHOD %H1%A - PURCHASE OF SHARES For shares in a company not previously held (or a diferent type of shares in a company already held) select the first blank section. Enter the company name and share type (eg ordinary, preference) in column B at the top of the section. For shares in a company for which you already have a similar type of shareholding, select the first spare row in the appropriate section. Enter the date & number of shares acquired in columns A & B. Enter the transaction type in column C ,eg "1" for normal purchase, "2" for rights issue, "3" for bonus (scrip) issue. Do not use a number greater than "3" as this is used for disposals. The transaction type is not necessary for the purchase of shares but merely provides additional information. Enter the unit cost in column D, in which case the total cost in column E will be automatically calculated, or alternatively ignore the unit cost column and enter the total cost in column E, overwriting the formula already stored in the slot. (However, when the section for a particular type of share is full and earlier transactions are deleted to allow more room any formulae deleted will not reappear unless manually re-entered , and so when that particular row is reused you will have to enter total cost and not unit cost - see below.) Once all transactions have been entered press <>A to recalc thereby updating the figures. The spreadsheet will now show the number of shares currently held, remaining cost (after disposals), any profit on disposals on the bottom row of each section and the profit on each disposal. %H1%B - SALE OF SHARES Move to the appropriate section for the shares you have sold. Enter the number of shares you have sold AS A NEGATIVE NUMBER in column B. Enter "4" as the transaction type in column C. This is essential to ensure the proper working of the spreadsheet. Enter either the proceeds per unit in column D or total proceeds in collumn E - see section on purchase of shares. Once all transactions have been entered press <>A to recalc. The spreadsheet will now show the number of shares currently held, remaining cost (after disposals), any profit on disposals on the bottom row of each section and the profit on each disposal. The cost of shares disposed of is calculated from the average cost of each share held at the date of disposal.This method is not the same as that used in capital gains tax computations, where complex matching rules are involved. However, total net gains up to £5000 made by an individual in any tax year are exempt from tax and so most people do not pay capital gains tax. In general gains calculated according to the capital gains tax rules will be slightly lower than those calculated using this program. The longer ago the shares were purchased the greater will be the divergence between the 2 figures. %H1%C - INCOME FROM INVESTMENTS Income is shown in columns I to N. Enter the date of receipt of the income (dividends,interest) in column I. Enter the number of shares held in column J. Enter the dividend/interest per unit in column K. Alternatively, enter the net income in column L, overwriting the formula, in which case you may leave columns J and K blank. (However, when the section for a particular type of share is full and earlier transactions are deleted to allow more room any formulae deleted will not reappear unless manually re-entered, and so when that particular row is reused you will have to enter net dividend and not merely income per unit - see below.) Once all transactions have been entered press <>A to recalc. The spreadsheet will automatically calculate the tax (at basic rate tax of 25%PC%) and the gross income. The bottom row of each section will show the total gross, tax and net to date. %H1%D - WHAT TO DO WHEN A SECTION IS FULL Save the file under a different name so you have full transaction details of all transactions to date. The procedure which follows will delete all transactions to date from the current file for any section which is full. For each shareholding section which is full enter the figures from the "TOTAL" line in the top line of the section for columns B,F and G. Overwrite the first date in column A of the section with B/F to indicate that the figures are balances brought forward and not single entries.Block replicate a blank slot into columns A to D for all rows except the first one. Block replicate a blank slot into the top row of columns C,D and E. Press <>A to recalc. If any slot in column E still contains a non zero figure ,then move the cursor to that slot and press SPACE followed by ENTER. This will only be necessary where the original cost/proceeds were entered in total - see sections on purchase & sale of shares. When all such slots have been corrected press <>A again to correct the total figure in column E. For example, in the first section enter the figures from B17,F17 and G17 in B7,F7 and G7. Enter "B/F" in A7. <>BRE RANGE TO COPY FROM D4 RANGE TO COPY TO A8D16 <>BRE RANGE TO COPY FROM D4 RANGE TO COPY TO B7D7 <>A If say E12 contains "5678.22" move the cursor to E12 and press SPACE ENTER. <>A All slots should now show the correct figures. For each income section which is full enter the figure from the "TOTAL" line in the top line of the section for column L. .Block replicate a blank slot into columns I to K for all rows in the section. Enter "B/F" in the top row of column I to indicate the figures are balances brought forward and not single entries. Press <>A to recalc. If any slot in column L (except the top row) still contains a non zero figure ,then move the cursor to that slot and press SPACE followed by ENTER. This will only be necessary where the original dividends/interest were entered in total - see sections on income from investments. When all such slots have been corrected press <>A again to correct the total figure in column N. For example, in the first section enter the figure from L17 in L7: <>BRE RANGE TO COPY FROM K4 RANGE TO COPY TO I7K16 <>A If say L12 contains "218.72" move the cursor to L12 and press SPACE ENTER. <>A All slots should now show the correct figures. %H1%E - CREATING ADDITIONAL SECTIONS This is achieved by the following method: 1) It is recommended that you always keep a "spare" section from which to create additional sections. 2) It is essential that the final section is used to create additional sections as the earlier sections have slightly different formulae which made it easier to prepare the original spreadsheet. The formulae in the final section have been modified to permit the creation of additional sections. 3) Block replicate the final existing section to about 2 rows below the end of the final section. e.g. as the spreadsheet stands originally: <>BRE RANGE TO COPY FROM A159N173 RANGE TO COPY TO A176 4) If the final section is already in use, the creation of the additional section will copy all the entries which appear in the final section into the additional section. These must all be erased. To do this block replicate a blank slot in to columns A to D and H to K. e.g. in the example provided above: <>BRE RANGE TO COPY FROM D0 RANGE TO COPY TO A180D189 and <>BRE RANGE TO COPY FROM DO RANGE TO COPY TO H180K189 Also if cost of shares/proceeds have been entered in total in column E these will have to be erased as above. Similarly, for net income entered in total in column L. 6) The new section is now ready for use. %P0% %H1%F - INVESTMENT SUMMARY This section as the name implies displays a summary of your investments. It shows for each type of investment in each company the number of shares held, their total cost (after deducting any shares sold), total net income to date, total profits on disposals and if you enter the current market values per share in column V it will calculate the profits to be earned if you sell all your shares immediately. This section is set up already for 10 investments but if you set up additional sections as explained in note E then you will have to enter some formulae yourself as follows: e.g. if you set up an additional section starting at A190, enter in the first available row (ie row 17) the following formulae whilst in NUMBER mode: in P17 enter the reference B190 - to copy the company name in Q17 enter the reference B191 - to copy the share type in R17 enter the reference B204 - to copy the total number of shares from the total line in S17 enter the reference F204 - to copy the total cost of the shares from the total line in T17 enter the reference L204 - to copy the total income from the shares from the tptal line in U17 enter the reference G204 - to copy the total realised profits from the total line In this way the spreadsheet can handle up to 20 investments. If more than this are necessary you will also need to move the formulae on row 30 further down (ensuring that the range specified in the brackets includes all the rows used for the investments). If more than 20 investments are set up, the columns W and X will also have to be amended if you wish to know the profit to be earned at current prices. e.g. if you have 22 investments 2 more rows will have to be set up (columns W and X are already set up to handle up to 20 investments). To do this: <>BRE RANGE TO COPY FROM W26X26 ie the columns & rows to copy RANGE TO COPY TO W27W28 ie the rows to copy to %H1%G - PRINTOUTS %H4%1 printouts of purchases/sales sections Move the cursor to A1 Press <>Z to mark the start of the block Press <>+CURSOR DOWN to move to the bottom row of the spreadsheet Move the cursor right until it is in column G Press <>Z to mark the end of the block Press <>PO then ENTER when the options appear on the display Providing your printer is correctly set up the printout will be produced. I have inserted page breaks so that each A4 size page contains 3 complete sections. If you use additional sections I recommend that you insert similar page breaks after every 3 sections. To insert a page break move the cursor to the row where you wish the page break to appear and select INSERT PAGE from the EDIT menu. %H4%2 printouts of income sections Move the cursor to I1 Press <>Z to mark the start of the block Press <>+CURSOR DOWN to move to the bottom row of the spreadsheet Move the cursor right until it is in column N Press <>Z to mark the end of the block Press <>PO then ENTER when the options appear on the display Providing your printer is correctly set up the printout will be produced. I have inserted page breaks so that each A4 size page contains 3 complete sections. If you use additional sections I recommend that you insert similar page breaks after every 3 sections. To insert a page break move the cursor to the row where you wish the page break to appear and select INSERT PAGE from the EDIT menu. %H4%3 printouts of the summary Move the cursor to P1 Press <>Z to mark the start of the block Move the cursor to colmn X using the TAB key Move the cursor down to the "TOTAL" line using the SHIFT key and the down cursor key together Press <>Z to mark the end of the block You will require a wider piece of paper than A4 to fit the summary on unless you use condensed print (see your printer manual or design a new printer driver on the Z88 to produce condensed print) or reduce some of the column widths. If a column is much wider than required move the cursor to that column and press <>W then enter the new column width. I have set the column widths of the columns in this section to 14. Press <>PO followed by ENTER to print the summary %H1%H- GENERAL POINTS All data should be entered with the spreadsheet set to MANUAL recalculation in the OPTIONS menu. As the spreadsheet works from left to right (except for the average cost per share shown in the "TOTAL" line of column D) 2 recalcs should be sufficient to fully update the spreadsheet but allow for 3 just in case! If you do not have many share dealings the sections as set up should last you a long time. Income from investments is usually paid every 6 months and so each income section should last for 5 years before it becomes full. Alternatively you may prefer to clear out all the records at the start of each year (after saving the spreadsheet under a different name first) so that each file shows the details of your transactions for a year. %CO:B,12,60%%CO:C,12,48%%CO:D,12,36%%CO:E,12,24%%CO:F,12,12%